- Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 05	Mar ' 04	Mar ' 03	Mar ' 02	Mar ' 01

Sales

8.06

11.05

17.50

16.26

16.14

Operating profit

-0.70

-0.08

3.39

2.84

2.18

Interest

1.55

2.20

2.48

2.09

1.46

Gross profit

-2.23

-2.26

0.94

0.78

0.74

EPS (Rs)

-3.54

-4.05

1.21

0.85

0.93

Other income

0.02

0.03

0.03

0.04

0.03

Stock adjustment

0.56

0.38

-

-

-

Raw material

6.77

9.26

12.47

-

-

Power and fuel

-

-

-

-

-

Employee expenses

0.18

0.27

0.32

-

-

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1.25

1.23

1.31

13.42

13.97

Provisions made

-

-

-

-

-

Depreciation

0.33

0.39

0.39

0.39

0.35

Taxation

-1.06

-0.94

0.04

0.03

-

Net profit / loss

-1.49

-1.71

0.51

0.36

0.39

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

4.22

4.22

4.22

4.22

4.22

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

35.22

29.96

29.36

-

-

Agg.of non promotoholding (%)

83.45

70.98

69.55

-

-

OPM (%)

-8.67

-0.76

19.38

17.44

13.50

GPM (%)

-27.53

-20.38

5.37

4.78

4.60

NPM (%)

-18.47

-15.43

2.92

2.21

2.44