| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Sales | 2.69 | 4.30 | 3.76 | 5.75 | 5.30 |
| Operating profit | 0.23 | -0.51 | -0.19 | -0.16 | 0.08 |
| Interest | 0.48 | 0.82 | 0.73 | 1.14 | 1.06 |
| Gross profit | -0.25 | -1.32 | -0.91 | -1.29 | -0.97 |
| EPS (Rs) | -0.86 | -2.23 | -1.30 | -2.38 | -1.67 |
| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Other income | - | 0.01 | 0.02 | 0.01 | 0.01 |
| Stock adjustment | -0.09 | 0.18 | 0.38 | 0.09 | 0.08 |
| Raw material | 2.25 | 1.93 | 4.84 | 2.32 | 2.04 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.05 | 0.05 | 0.13 | 0.07 | 0.06 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.25 | 2.65 | -1.40 | 3.43 | 3.05 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.11 | 0.17 | 0.16 | 0.20 | 0.19 |
| Taxation | - | -0.55 | -0.52 | -0.49 | -0.45 |
| Net profit / loss | -0.36 | -0.94 | -0.55 | -1.01 | -0.70 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 4.22 | 4.22 | 4.22 | 4.22 | 4.22 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | 35.22 | - | 29.96 | 29.36 |
| Agg.of non promotoholding (%) | - | 83.45 | - | 70.98 | 69.55 |
| OPM (%) | 8.41 | -11.79 | -5.10 | -2.77 | 1.43 |
| GPM (%) | -9.41 | -30.64 | -23.99 | -22.40 | -18.19 |
| NPM (%) | -13.43 | -21.90 | -14.55 | -17.45 | -13.23 |