Results
Statement
More
Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 |
---|
Income |
Operating income
421.05 | 520.76 | 479.96 | 320.26 | 161.67 |
Expenses |
Material consumed
350.21 | 388.28 | 353.53 | 232.75 | 123.93 |
Manufacturing expenses
6.05 | 8.28 | 9.09 | 5.40 | 2.55 |
Personnel expenses
5.62 | 6.73 | 5.64 | 4.63 | 2.34 |
Selling expenses
- | - | - | - | 0.75 |
Adminstrative expenses
2.12 | 11.64 | 6.30 | 6.84 | 2.80 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
364.00 | 414.92 | 374.56 | 249.61 | 132.37 |
Operating profit
57.05 | 105.84 | 105.40 | 70.65 | 29.30 |
Other recurring income
7.87 | 4.71 | 2.36 | 0.19 | 0.06 |
Adjusted PBDIT
64.92 | 110.55 | 107.76 | 70.84 | 29.36 |
Financial expenses
43.01 | 42.65 | 29.05 | 13.61 | 6.07 |
Depreciation
20.44 | 20.22 | 15.66 | 2.58 | 0.88 |
Other write offs
- | - | - | - | - |
Adjusted PBT
1.47 | 47.68 | 63.05 | 54.65 | 22.41 |
Tax charges
0.62 | 2.22 | 22.02 | 18.58 | 7.78 |
Adjusted PAT
0.85 | 45.46 | 41.03 | 36.07 | 14.64 |
Non recurring items
- | -44.86 | - | - | 0.47 |
Other non cash adjustments
-0.18 | -0.04 | - | -0.06 | -0.03 |
Reported net profit
0.67 | 0.55 | 41.03 | 36.01 | 15.08 |
Earnigs before appropriation
50.75 | 100.10 | 99.54 | 58.52 | 15.08 |
Equity dividend
- | 0.14 | - | - | - |
Preference dividend
- | - | - | - | - |
Dividend tax
- | 0.47 | - | - | - |
Retained earnings
50.75 | 99.48 | 99.54 | 58.52 | 15.08 |