Per share ratios |
Adjusted EPS (Rs) |
0.26 |
32.73 |
29.54 |
47.61 |
25.34 |
Adjusted cash EPS (Rs) |
6.73 |
47.29 |
40.82 |
51.02 |
26.86 |
Reported EPS (Rs) |
0.21 |
0.39 |
29.54 |
47.53 |
26.10 |
Reported cash EPS (Rs) |
6.67 |
14.96 |
40.82 |
50.94 |
27.62 |
Dividend per share |
- |
0.10 |
2.00 |
- |
- |
Operating profit per share (Rs) |
18.02 |
76.21 |
75.90 |
93.24 |
50.73 |
Book value (excl rev res) per share EPS (Rs) |
128.85 |
222.84 |
251.89 |
177.37 |
86.16 |
Book value (incl rev res) per share EPS (Rs) |
128.85 |
222.84 |
251.89 |
177.37 |
86.16 |
Net operating income per share EPS (Rs) |
133.01 |
374.99 |
345.62 |
422.69 |
279.87 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
76.16 |
Profitability ratios |
Operating margin (%) |
13.54 |
20.32 |
21.96 |
22.05 |
18.12 |
Gross profit margin (%) |
8.69 |
16.44 |
18.69 |
21.25 |
17.58 |
Net profit margin (%) |
0.15 |
0.10 |
8.54 |
11.24 |
9.32 |
Adjusted cash margin (%) |
4.96
| 12.49
| 11.75
| 12.06
| 9.59
|
Adjusted return on net worth (%) |
0.20 |
14.68 |
11.72 |
26.84 |
29.40 |
Reported return on net worth (%) |
0.16 |
0.17 |
11.72 |
26.79 |
30.29 |
Return on long term funds (%) |
7.73 |
13.51 |
20.39 |
35.63 |
40.82 |
Leverage ratios |
Long term debt / Equity |
0.40 |
1.16 |
0.29 |
0.42 |
0.40 |
Total debt/equity |
0.91 |
1.78 |
0.85 |
1.03 |
1.20 |
Owners fund as % of total source |
52.09 |
36.00 |
53.94 |
49.18 |
45.46 |
Fixed assets turnover ratio |
0.51 |
0.69 |
1.04 |
1.67 |
2.03 |
Liquidity ratios |
Current ratio |
1.42 |
3.61 |
5.16 |
8.21 |
3.30 |
Current ratio (inc. st loans) |
0.81 |
1.32 |
0.89 |
0.96 |
0.79 |
Quick ratio |
1.04 |
2.71 |
3.19 |
4.41 |
1.88 |
Inventory turnover ratio |
2.27 |
3.13 |
3.49 |
3.89 |
4.49 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
25.27 |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
0.66 |
- |
- |
- |
Earning retention ratio |
100.00 |
99.70 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
99.79 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
17.62 |
8.37 |
5.27 |
3.59 |
3.85 |
Financial charges coverage ratio |
1.51 |
2.59 |
3.71 |
5.21 |
4.84 |
Fin. charges cov.ratio (post tax) |
1.49 |
1.49 |
2.95 |
3.84 |
3.63 |
Component ratios |
Material cost component (% earnings) |
107.28 |
76.86 |
77.14 |
77.15 |
81.08 |
Selling cost Component |
- |
- |
- |
- |
0.46 |
Exports as percent of total sales |
22.89 |
17.18 |
8.37 |
3.62 |
5.61 |
Import comp. in raw mat. consumed |
18.27 |
0.75 |
7.64 |
4.53 |
10.00 |
Long term assets / total Assets |
0.45 |
0.35 |
0.49 |
0.39 |
0.37 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |