Exedy India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 15	Mar ' 14	Mar ' 12	Mar ' 11	Mar ' 10

Sales

311.40

319.70

215.74

200.90

152.67

Operating profit

4.14

0.79

-16.05

6.68

4.54

Interest

7.60

6.77

5.56

5.52

6.41

Gross profit

6.23

-5.74

-21.49

1.64

6.41

EPS (Rs)

-6.87

-24.35

-52.10

-10.78

-1.87

Other income

9.69

0.24

0.13

0.49

8.28

Stock adjustment

0.81

0.83

0.85

1.41

-0.38

Raw material

208.50

219.60

144.21

134.64

98.85

Power and fuel

-

-

-

-

-

Employee expenses

39.24

34.14

22.53

17.99

12.71

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

58.72

64.34

64.22

40.18

36.96

Provisions made

-

-

-

-

-

Depreciation

10.36

8.89

9.41

8.07

7.53

Taxation

-

-

0.08

-

-

Net profit / loss

-4.13

-14.63

-31.29

-6.47

-1.13

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-0.32

-0.04

-

Equity capital

6.01

6.01

6.01

6.01

6.01

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

3.64

45.17

Agg.of non promotoholding (%)

-

-

-

6.06

75.20

OPM (%)

1.33

0.25

-7.44

3.32

2.97

GPM (%)

1.94

-1.79

-9.95

.82

3.98

NPM (%)

-1.29

-4.57

-14.50

-3.21

-0.70