| Mar ' 12 | Sep ' 11 | Mar ' 11 | Sep ' 10 | Mar ' 10 | |
|---|---|---|---|---|---|
| Sales | 115.95 | 99.79 | 102.35 | 94.37 | 82.90 |
| Operating profit | -12.85 | -3.20 | 2.05 | -4.05 | -0.07 |
| Interest | 2.75 | 2.81 | 2.66 | 2.67 | 2.94 |
| Gross profit | -17.67 | -3.82 | 3.39 | -1.79 | 3.50 |
| EPS (Rs) | -38.96 | -13.14 | -0.98 | -9.89 | -0.73 |
| Mar ' 12 | Sep ' 11 | Mar ' 11 | Sep ' 10 | Mar ' 10 | |
|---|---|---|---|---|---|
| Other income | -2.07 | 2.19 | 4.00 | 4.94 | 6.51 |
| Stock adjustment | 2.05 | -1.20 | 0.99 | 0.05 | -0.09 |
| Raw material | 79.00 | 65.22 | 67.24 | 63.86 | 55.31 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 13.20 | 9.33 | 8.65 | 7.51 | 6.77 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 34.56 | 29.66 | 23.42 | 26.99 | 20.97 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.34 | 4.07 | 3.98 | 4.15 | 3.93 |
| Taxation | 0.08 | - | - | - | - |
| Net profit / loss | -23.40 | -7.89 | -0.59 | -5.94 | -0.44 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | -0.32 | - | - | - | - |
| Equity capital | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | 3.64 | 3.64 | 3.64 | 45.17 |
| Agg.of non promotoholding (%) | - | 6.06 | 6.06 | 6.06 | 75.20 |
| OPM (%) | -11.08 | -3.21 | 2.00 | -4.29 | -0.08 |
| GPM (%) | -15.51 | -3.75 | 3.19 | -1.80 | 3.91 |
| NPM (%) | -20.55 | -7.74 | -0.56 | -5.98 | -0.49 |