Exelon Infrastructure Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Dec' 14	Sep' 14	Jun' 14	Mar' 14	Dec' 13

Sales

3.13

2.86

6.12

6.79

15.63

Operating profit

0.24

0.23

0.35

-0.09

0.59

Interest

0.07

0.08

0.10

0.09

0.20

Gross profit

0.17

0.15

0.25

-0.17

0.39

EPS (Rs)

0.08

0.06

0.14

-0.67

0.24

Other income

-

-

-

-

-

Stock adjustment

-2.13

-1.98

1.00

1.31

-0.13

Raw material

4.87

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

0.06

0.06

-

-

0.42

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.09

4.56

4.77

5.58

14.76

Provisions made

-

-

-

-

-

Depreciation

0.08

0.08

0.08

0.08

0.07

Taxation

-0.01

-0.01

-0.01

0.65

-0.01

Net profit / loss

0.10

0.09

0.18

-0.90

0.32

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

6.67

6.67

6.67

6.67

6.67

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

121.24

121.24

118.70

118.70

118.70

Agg.of non promotoholding (%)

90.90

90.90

89.00

89.00

89.00

OPM (%)

7.59

7.86

5.70

-1.28

3.76

GPM (%)

-

-

-

-

-

NPM (%)

-

-

-

-

-