| Mar ' 14 | Mar ' 11 | Mar ' 10 | Mar ' 09 | Mar ' 07 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 60.19 | 38.33 | 29.79 | 29.52 | 3.67 |
| Expenses | |||||
| Material consumed | 0.82 | - | 28.13 | 28.09 | 3.44 |
| Manufacturing expenses | 55.89 | 36.47 | - | - | - |
| Personnel expenses | 0.45 | 0.36 | 0.21 | 0.03 | 0.01 |
| Selling expenses | - | - | 0.02 | 0.02 | - |
| Adminstrative expenses | 0.48 | 0.49 | 0.34 | 0.25 | 0.06 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 57.63 | 37.32 | 28.70 | 28.39 | 3.50 |
| Operating profit | 2.56 | 1.00 | 1.08 | 1.13 | 0.16 |
| Other recurring income | - | - | - | 0.01 | - |
| Adjusted PBDIT | 2.56 | 1.00 | - | 1.14 | - |
| Financial expenses | 0.46 | 0.02 | - | - | - |
| Depreciation | 0.30 | 0.23 | 0.11 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.79 | 0.75 | 0.97 | 1.13 | 0.15 |
| Tax charges | 0.63 | 0.21 | 0.35 | 0.13 | 0.02 |
| Adjusted PAT | 1.17 | 0.54 | 0.62 | 1.00 | 0.14 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.17 | 0.54 | 0.62 | 1.00 | 0.14 |
| Earnigs before appropriation | 3.39 | 0.59 | 0.05 | -0.57 | -2.34 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 3.39 | 0.59 | 0.05 | -0.57 | -2.34 |