Future Retail Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Dec' 21	Sep' 21	Jun' 21	Mar' 21	Dec' 20

Sales

2,786.40

2,346.62

1,405.73

2,002.28

1,486.30

Operating profit

-345.06

-358.84

-395.27

-291.02

-117.28

Interest

339.77

359.74

349.72

419.77

396.75

Gross profit

-679.50

-716.63

-743.61

-700.56

-487.19

EPS (Rs)

-19.88

-20.65

-21.16

-20.29

-15.51

Other income

5.33

1.95

1.38

10.23

26.84

Stock adjustment

100.07

273.51

215.72

397.92

302.53

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

208.33

156.80

168.27

162.71

162.20

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

2,823.06

2,275.15

1,417.01

1,732.67

1,138.85

Provisions made

-

-

-

-

-

Depreciation

398.69

403.00

403.67

379.66

353.94

Taxation

-

-

-

20.11

-

Net profit / loss

-1,078.19

-1,119.63

-1,147.28

-1,100.33

-841.13

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

108.46

108.46

108.46

108.46

108.46

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-12.38

-15.29

-28.12

-14.53

-7.89

GPM (%)

-24.34

-30.51

-52.85

-34.81

-32.20

NPM (%)

-38.62

-47.67

-81.53

-54.67

-55.59