Results
Statement
More
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 |
---|
Income |
Operating income
59,144.00 | 51,193.00 | 45,996.00 | 38,785.00 | 38,224.00 |
Expenses |
Material consumed
31,144.00 | 25,124.00 | 21,677.00 | 17,793.00 | 17,960.00 |
Manufacturing expenses
325.00 | 277.00 | 304.00 | 263.00 | 269.00 |
Personnel expenses
2,665.00 | 2,399.00 | 2,229.00 | 1,691.00 | 1,747.00 |
Selling expenses
4,859.00 | 4,718.00 | 4,737.00 | 4,686.00 | 4,552.00 |
Adminstrative expenses
6,519.00 | 6,172.00 | 5,725.00 | 4,752.00 | 5,059.00 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
45,512.00 | 38,690.00 | 34,672.00 | 29,185.00 | 29,587.00 |
Operating profit
13,632.00 | 12,503.00 | 11,324.00 | 9,600.00 | 8,637.00 |
Other recurring income
640.00 | 393.00 | 513.00 | 733.00 | 664.00 |
Adjusted PBDIT
14,272.00 | 12,896.00 | 11,837.00 | 10,333.00 | 9,301.00 |
Financial expenses
101.00 | 98.00 | 108.00 | 106.00 | 28.00 |
Depreciation
1,030.00 | 1,025.00 | 1,012.00 | 938.00 | 524.00 |
Other write offs
- | - | - | - | - |
Adjusted PBT
13,141.00 | 11,773.00 | 10,717.00 | 9,289.00 | 8,749.00 |
Tax charges
3,117.00 | 2,921.00 | 2,536.00 | 2,354.00 | 2,486.00 |
Adjusted PAT
10,024.00 | 8,852.00 | 8,181.00 | 6,935.00 | 6,263.00 |
Non recurring items
-75.00 | -3.00 | -229.00 | -248.00 | -227.00 |
Other non cash adjustments
- | - | - | - | - |
Reported net profit
9,949.00 | 8,849.00 | 7,952.00 | 6,687.00 | 6,036.00 |
Earnigs before appropriation
18,084.00 | 15,654.00 | 15,616.00 | 13,955.00 | 10,575.00 |
Equity dividend
8,459.00 | 7,519.00 | 8,811.00 | 4,148.00 | 3,633.00 |
Preference dividend
- | - | - | - | - |
Dividend tax
- | - | - | 1,048.00 | 913.00 |
Retained earnings
9,625.00 | 8,135.00 | 6,805.00 | 8,759.00 | 6,029.00 |