ICICI Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

5,048.00

3,415.30

3,434.56

2,585.44

1,705.51

Operating profit

3,368.42

2,099.20

2,183.12

1,591.69

878.20

Interest

986.36

535.81

273.17

106.76

85.95

Gross profit

2,383.86

1,570.36

1,912.29

1,484.93

808.80

EPS (Rs)

52.39

34.43

42.75

33.13

16.66

Other income

1.80

6.97

2.34

-

16.55

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

859.75

686.40

651.72

574.99

522.44

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

810.68

626.41

606.66

422.86

294.20

Provisions made

9.15

3.29

-6.94

-4.10

10.67

Depreciation

108.90

75.05

62.51

54.16

61.17

Taxation

580.74

383.71

470.24

363.22

210.92

Net profit / loss

1,694.22

1,111.60

1,379.54

1,067.55

536.71

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

161.68

161.43

161.34

161.11

161.07

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

66.73

61.46

63.56

61.56

51.49

GPM (%)

47.21

45.89

55.64

-

46.97

NPM (%)

33.55

32.48

40.14

-

31.17