| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6,330.07 | 5,048.00 | 3,415.30 | 3,434.56 | 2,585.44 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 392.17 | 411.22 | 305.74 | 298.64 | 216.48 |
| Personnel expenses | 1,012.31 | 859.75 | 686.40 | 651.72 | 574.99 |
| Selling expenses | 53.76 | 62.92 | 41.13 | 58.95 | 42.47 |
| Adminstrative expenses | 417.78 | 345.69 | 282.83 | 242.13 | 159.81 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,876.02 | 1,679.58 | 1,316.10 | 1,251.44 | 993.75 |
| Operating profit | 4,454.05 | 3,368.42 | 2,099.20 | 2,183.12 | 1,591.69 |
| Other recurring income | 3.20 | 1.80 | 6.97 | 2.34 | - |
| Adjusted PBDIT | 4,457.25 | 3,370.22 | 2,106.17 | 2,185.46 | - |
| Financial expenses | 1,698.38 | 986.36 | 535.81 | 273.17 | 106.76 |
| Depreciation | 156.87 | 108.90 | 75.05 | 62.51 | 54.16 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2,602.00 | 2,274.96 | 1,495.31 | 1,849.78 | 1,430.77 |
| Tax charges | 663.64 | 580.74 | 383.71 | 470.24 | 363.22 |
| Adjusted PAT | 1,938.36 | 1,694.22 | 1,111.60 | 1,379.54 | 1,067.55 |
| Non recurring items | -14.81 | -0.83 | -0.08 | -0.26 | 2.51 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1,923.55 | 1,693.39 | 1,111.52 | 1,379.28 | 1,070.06 |
| Earnigs before appropriation | 5,389.02 | 4,152.07 | 3,184.98 | 2,871.86 | 1,967.79 |
| Equity dividend | 549.71 | 686.60 | 726.30 | 798.40 | 475.21 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4,839.31 | 3,465.47 | 2,458.68 | 2,073.46 | 1,492.58 |