ICICI Securities Ltd. - Research Center
541179 ISEC Group (A) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3,415.30 | 3,434.56 | 2,585.44 | 1,705.51 | 1,704.20 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 305.74 | 298.64 | 216.48 | 125.04 | 142.24 |
| Personnel expenses | 686.40 | 651.72 | 574.99 | 522.44 | 541.30 |
| Selling expenses | 41.13 | 58.95 | 42.47 | 10.06 | 8.34 |
| Adminstrative expenses | 282.83 | 242.13 | 159.81 | 169.77 | 221.92 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,316.10 | 1,251.44 | 993.75 | 827.31 | 913.80 |
| Operating profit | 2,099.20 | 2,183.12 | 1,591.69 | 878.20 | 790.40 |
| Other recurring income | 6.97 | 2.34 | - | 16.55 | 21.60 |
| Adjusted PBDIT | 2,106.17 | 2,185.46 | - | 894.75 | 812.00 |
| Financial expenses | 535.81 | 273.17 | 106.76 | 85.95 | 41.97 |
| Depreciation | 75.05 | 62.51 | 54.16 | 61.17 | 14.93 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1,495.31 | 1,849.78 | 1,430.77 | 747.63 | 755.10 |
| Tax charges | 383.71 | 470.24 | 363.22 | 210.92 | 268.18 |
| Adjusted PAT | 1,111.60 | 1,379.54 | 1,067.55 | 536.71 | 486.92 |
| Non recurring items | -0.08 | -0.26 | 2.51 | -5.91 | -2.59 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1,111.52 | 1,379.28 | 1,070.06 | 530.80 | 484.33 |
| Earnigs before appropriation | 3,184.98 | 2,871.86 | 1,967.79 | 1,284.20 | 1,048.51 |
| Equity dividend | 726.30 | 798.40 | 475.21 | 254.69 | 194.45 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | 65.89 | 50.33 |
| Retained earnings | 2,458.68 | 2,073.46 | 1,492.58 | 963.62 | 803.73 |
© 2023 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis