ICICI Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21

Sales

3,346.78

2,182.72

1,651.82

1,833.12

1,601.44

Operating profit

2,301.12

1,380.42

1,004.11

1,170.36

1,012.76

Interest

812.28

399.36

208.35

173.56

99.61

Gross profit

1,492.04

981.09

802.30

996.95

915.34

EPS (Rs)

32.53

21.47

17.67

22.28

20.47

Other income

3.20

0.03

6.54

0.15

2.19

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

562.18

427.70

355.21

339.35

312.37

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

477.29

368.59

289.00

322.89

283.77

Provisions made

6.19

6.01

3.50

0.52

-7.46

Depreciation

75.20

48.06

35.16

33.34

29.17

Taxation

362.73

239.25

196.60

244.59

225.65

Net profit / loss

1,054.11

693.78

570.54

719.02

660.52

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

162.00

161.55

161.41

161.34

161.30

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

68.76

63.24

60.79

63.85

63.24

GPM (%)

44.54

44.95

48.38

54.38

57.08

NPM (%)

31.47

31.78

34.40

39.22

41.19