ICICI Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

2,182.72

1,651.82

1,833.12

1,601.44

1,226.28

Operating profit

1,380.42

1,004.11

1,170.36

1,012.76

709.63

Interest

399.36

208.35

173.56

99.61

51.13

Gross profit

981.09

802.30

996.95

915.34

658.64

EPS (Rs)

21.47

17.67

22.28

20.47

14.63

Other income

0.03

6.54

0.15

2.19

0.14

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

427.70

355.21

339.35

312.37

345.77

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

368.59

289.00

322.89

283.77

165.70

Provisions made

6.01

3.50

0.52

-7.46

5.18

Depreciation

48.06

35.16

33.34

29.17

26.50

Taxation

239.25

196.60

244.59

225.65

160.64

Net profit / loss

693.78

570.54

719.02

660.52

471.50

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

161.55

161.41

161.34

161.30

161.09

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

63.24

60.79

63.85

63.24

57.87

GPM (%)

44.95

48.38

54.38

57.08

53.70

NPM (%)

31.78

34.40

39.22

41.19

38.45