John Cockerill India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

813.69

483.70

382.78

198.06

371.00

Operating profit

30.82

6.65

9.49

-27.29

21.92

Interest

2.79

1.93

6.85

2.42

3.09

Gross profit

35.97

21.32

9.09

-25.18

34.58

EPS (Rs)

51.15

26.10

9.40

-58.86

48.09

Other income

7.94

16.61

6.45

4.53

15.75

Stock adjustment

1.83

-4.52

2.05

-1.51

-1.25

Raw material

595.66

336.55

265.36

131.66

208.65

Power and fuel

-

-

-

-

-

Employee expenses

68.15

56.53

49.76

47.60

59.46

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

117.23

88.50

56.12

47.60

82.23

Provisions made

-

-

-

-

-

Depreciation

5.19

5.15

4.66

5.03

5.67

Taxation

5.53

3.29

-0.21

-1.15

5.17

Net profit / loss

25.26

12.89

4.64

-29.06

23.75

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

4.94

4.94

4.94

4.94

4.94

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

3.79

1.37

2.48

-13.78

5.91

GPM (%)

4.38

4.26

2.34

-12.43

8.94

NPM (%)

3.07

2.58

1.19

-14.35

6.14