John Cockerill India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

483.70

382.78

198.06

371.00

496.24

Operating profit

6.65

9.49

-27.29

21.92

31.60

Interest

1.93

6.85

2.42

3.09

0.10

Gross profit

21.32

9.09

-25.18

34.58

52.81

EPS (Rs)

26.10

9.40

-58.86

48.09

71.08

Other income

16.61

6.45

4.53

15.75

21.31

Stock adjustment

-4.52

2.05

-1.51

-1.25

1.44

Raw material

336.55

265.36

131.66

208.65

330.19

Power and fuel

-

-

-

-

-

Employee expenses

56.53

49.76

47.60

59.46

54.50

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

88.50

56.12

47.60

82.23

78.51

Provisions made

-

-

-

-

-

Depreciation

5.15

4.66

5.03

5.67

5.78

Taxation

3.29

-0.21

-1.15

5.17

11.94

Net profit / loss

12.89

4.64

-29.06

23.75

35.10

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

4.94

4.94

4.94

4.94

4.94

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

1.37

2.48

-13.78

5.91

6.37

GPM (%)

4.26

2.34

-12.43

8.94

10.20

NPM (%)

2.58

1.19

-14.35

6.14

6.78