KPI Green Energy Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

723.76

487.53

219.02

103.50

59.28

Operating profit

246.96

153.72

106.29

58.60

27.12

Interest

76.39

36.81

36.01

16.16

7.84

Gross profit

176.36

120.15

71.76

42.88

19.55

EPS (Rs)

17.20

21.70

24.70

12.24

3.60

Other income

5.79

3.23

1.48

0.43

0.27

Stock adjustment

-0.30

-2.18

-0.70

-0.82

-0.97

Raw material

358.51

288.49

83.87

22.61

15.86

Power and fuel

-

-

-

-

-

Employee expenses

13.19

7.91

4.16

1.77

1.62

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

105.39

39.58

25.42

21.34

15.65

Provisions made

-

-

-

-

-

Depreciation

35.47

19.10

13.85

12.52

7.48

Taxation

36.87

22.19

13.17

8.13

5.50

Net profit / loss

103.72

78.39

44.62

22.11

6.50

Extra ordinary item

-0.31

-0.46

-0.11

-0.11

-0.07

Prior year adjustments

-

-

-

-

-

Equity capital

60.28

36.13

18.07

18.07

18.07

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

34.12

31.53

48.53

56.62

45.75

GPM (%)

24.17

24.48

32.54

41.25

32.83

NPM (%)

14.22

15.97

20.23

21.27

10.91