Per share ratios |
Adjusted EPS (Rs) |
21.82 |
24.76 |
12.30 |
3.63 |
1.75 |
Adjusted cash EPS (Rs) |
27.11 |
32.42 |
19.23 |
7.78 |
4.22 |
Reported EPS (Rs) |
21.70 |
24.70 |
12.24 |
3.60 |
4.93 |
Reported cash EPS (Rs) |
26.98 |
32.36 |
19.17 |
7.74 |
7.40 |
Dividend per share |
2.85 |
1.00 |
- |
- |
- |
Operating profit per share (Rs) |
42.54 |
58.83 |
32.44 |
15.01 |
8.48 |
Book value (excl rev res) per share EPS (Rs) |
63.18 |
85.99 |
66.51 |
54.27 |
54.82 |
Book value (incl rev res) per share EPS (Rs) |
63.18 |
85.99 |
66.51 |
54.27 |
54.82 |
Net operating income per share EPS (Rs) |
134.92 |
121.23 |
57.29 |
32.81 |
19.10 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
31.53 |
48.52 |
56.62 |
45.75 |
44.38 |
Gross profit margin (%) |
27.61 |
42.20 |
44.52 |
33.12 |
31.42 |
Net profit margin (%) |
16.07 |
20.37 |
21.36 |
10.95 |
25.80 |
Adjusted cash margin (%) |
19.96
| 26.56
| 33.43
| 23.59
| 22.03
|
Adjusted return on net worth (%) |
34.53 |
28.79 |
18.49 |
6.69 |
3.18 |
Reported return on net worth (%) |
34.33 |
28.71 |
18.40 |
6.62 |
8.98 |
Return on long term funds (%) |
24.07 |
25.13 |
15.63 |
9.71 |
8.32 |
Leverage ratios |
Long term debt / Equity |
1.51 |
1.41 |
1.48 |
1.09 |
0.32 |
Total debt/equity |
1.96 |
1.57 |
1.59 |
1.24 |
0.34 |
Owners fund as % of total source |
33.75 |
38.83 |
38.54 |
44.67 |
74.37 |
Fixed assets turnover ratio |
0.90 |
0.61 |
0.38 |
0.33 |
0.31 |
Liquidity ratios |
Current ratio |
0.82 |
0.75 |
1.93 |
1.19 |
2.09 |
Current ratio (inc. st loans) |
0.52 |
0.63 |
1.35 |
0.86 |
1.89 |
Quick ratio |
0.45 |
0.46 |
1.33 |
0.75 |
1.54 |
Inventory turnover ratio |
0.72 |
0.54 |
0.33 |
0.27 |
0.25 |
Payout ratios |
Dividend payout ratio (net profit) |
6.96 |
4.03 |
- |
- |
- |
Dividend payout ratio (cash profit) |
5.59 |
3.07 |
- |
- |
- |
Earning retention ratio |
93.08 |
95.98 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
94.43 |
96.93 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
4.57 |
4.18 |
5.51 |
8.64 |
4.47 |
Financial charges coverage ratio |
4.26 |
2.99 |
3.65 |
3.49 |
3.98 |
Fin. charges cov.ratio (post tax) |
3.65 |
2.62 |
3.14 |
2.78 |
4.45 |
Component ratios |
Material cost component (% earnings) |
58.92 |
38.29 |
24.47 |
31.00 |
29.84 |
Selling cost Component |
- |
0.06 |
0.04 |
0.06 |
1.67 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.71 |
0.68 |
0.66 |
0.68 |
0.63 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |