KPI Green Energy Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

280.64

252.49

128.14

90.88

41.64

Operating profit

95.94

83.01

62.35

43.94

21.04

Interest

33.36

17.13

21.48

14.53

7.47

Gross profit

64.42

66.50

41.81

29.95

13.70

EPS (Rs)

10.27

23.35

13.67

11.03

2.55

Other income

1.84

0.63

0.94

0.54

0.12

Stock adjustment

-0.57

-0.93

-0.78

0.07

-0.60

Raw material

143.15

151.56

48.48

35.39

11.97

Power and fuel

-

-

-

-

-

Employee expenses

5.02

3.07

2.76

1.40

0.59

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

37.11

15.79

15.33

10.09

8.64

Provisions made

-

-

-

-

-

Depreciation

16.80

9.26

7.71

6.14

5.69

Taxation

10.53

15.06

9.30

3.88

3.39

Net profit / loss

37.09

42.18

24.69

19.93

4.62

Extra ordinary item

-

-

-0.11

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

36.13

18.07

18.07

18.07

18.07

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

34.19

32.88

48.66

48.34

50.53

GPM (%)

22.81

26.27

32.39

32.76

32.79

NPM (%)

13.13

16.67

19.13

21.80

11.05