Kalyani Forge Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

119.81

119.07

120.26

132.18

127.55

Operating profit

12.50

11.57

9.80

4.27

8.65

Interest

4.70

3.02

2.66

1.29

1.86

Gross profit

8.75

9.93

8.05

6.71

7.77

EPS (Rs)

9.77

11.73

6.41

0.20

3.41

Other income

0.95

1.38

0.91

3.73

0.98

Stock adjustment

-11.24

-2.64

-4.72

-4.81

0.93

Raw material

62.52

60.80

64.14

79.99

68.53

Power and fuel

-

-

-

-

-

Employee expenses

23.83

18.94

19.49

18.41

17.63

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

32.20

30.40

31.55

34.32

31.81

Provisions made

-

-

-

-

-

Depreciation

4.45

3.75

5.26

6.04

6.12

Taxation

0.74

1.91

0.46

-1.22

0.41

Net profit / loss

3.56

4.27

2.33

0.07

1.24

Extra ordinary item

-

-

-

-1.82

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.64

3.64

3.64

3.64

3.64

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

10.43

9.72

8.15

3.23

6.78

GPM (%)

7.24

8.24

6.64

4.94

6.05

NPM (%)

2.95

3.55

1.92

0.05

0.97