Kellton Tech Solutions Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

104.14

95.75

85.31

79.55

65.30

Operating profit

14.77

16.35

14.03

11.76

12.27

Interest

4.33

4.40

3.62

2.63

2.14

Gross profit

12.24

12.41

10.87

10.11

10.73

EPS (Rs)

0.13

0.14

0.12

0.12

0.13

Other income

1.80

0.46

0.46

0.98

0.60

Stock adjustment

-

-

-

-

-

Raw material

7.65

-

-

0.03

-1.95

Power and fuel

-

-

-

-

-

Employee expenses

66.48

63.78

58.45

57.52

47.73

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

15.24

15.61

12.83

10.25

7.25

Provisions made

-

-

-

-

-

Depreciation

3.71

3.85

3.31

2.79

2.61

Taxation

1.75

1.65

1.65

1.57

1.93

Net profit / loss

6.82

6.92

5.91

5.78

6.20

Extra ordinary item

0.04

-

-

0.03

0.01

Prior year adjustments

-

-

-

-

-

Equity capital

52.78

48.70

48.27

48.25

48.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

14.18

17.08

16.45

14.78

18.79

GPM (%)

11.55

12.90

12.67

12.55

16.28

NPM (%)

6.44

7.19

6.89

7.17

9.40