Kernex Microsystems (India) Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

98.75

69.84

1.79

1.31

1.10

Operating profit

22.26

15.43

-3.94

-6.02

-5.51

Interest

7.23

3.98

0.56

0.90

1.03

Gross profit

16.40

12.39

-3.44

-6.34

-5.17

EPS (Rs)

5.89

6.72

-3.32

-5.17

-8.42

Other income

1.37

0.94

1.06

0.57

1.38

Stock adjustment

-53.04

8.21

-16.87

-0.04

0.07

Raw material

95.67

45.56

11.92

1.22

0.81

Power and fuel

-

-

-

-

-

Employee expenses

13.88

7.09

4.90

3.13

2.95

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

19.97

-6.45

5.78

3.02

2.78

Provisions made

-

-

-

-

-

Depreciation

1.81

1.28

1.18

0.68

0.73

Taxation

4.72

-0.15

0.51

0.12

0.21

Net profit / loss

9.87

11.26

-5.13

-7.14

-10.53

Extra ordinary item

-

-

-

-

-4.43

Prior year adjustments

-

-

-

-

-

Equity capital

16.76

16.76

15.46

13.80

12.50

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

22.54

22.09

-220.71

-457.97

-500.00

GPM (%)

16.38

17.51

-120.86

-336.16

-208.36

NPM (%)

9.86

15.91

-180.10

-378.41

-424.62