Results
Statement
More
| Mar ' 23 | Dec ' 22 | Dec ' 21 | Dec ' 20 | Dec ' 19 |
|---|
| Income |
Operating income
| 3,135.52 | 2,505.29 | 2,111.96 | 1,471.12 | 1,761.79 |
| Expenses |
Material consumed
| 1,267.10 | 1,027.51 | 694.89 | 353.28 | 433.04 |
Manufacturing expenses
| 513.92 | - | 402.85 | 347.02 | 348.67 |
Personnel expenses
| 63.87 | 53.77 | 50.25 | 68.78 | 113.59 |
Selling expenses
| - | - | - | - | - |
Adminstrative expenses
| 526.43 | 845.55 | 417.39 | 327.20 | 449.64 |
Expenses capitalised
| - | - | - | - | - |
Cost of sales
| 2,371.32 | 1,926.82 | 1,565.37 | 1,096.28 | 1,344.95 |
Operating profit
| 764.20 | 578.47 | 546.59 | 374.85 | 416.84 |
Other recurring income
| 108.74 | 87.04 | 54.66 | 32.64 | 18.82 |
Adjusted PBDIT
| 872.94 | 665.50 | 601.25 | 407.49 | 435.65 |
Financial expenses
| 5.66 | 4.49 | 3.05 | 6.24 | 86.25 |
Depreciation
| 252.87 | 187.08 | 181.37 | 176.00 | 177.25 |
Other write offs
| - | - | - | - | - |
Adjusted PBT
| 614.42 | 473.94 | 416.83 | 225.24 | 172.15 |
Tax charges
| 78.65 | 36.91 | 197.31 | 80.86 | 285.73 |
Adjusted PAT
| 535.77 | 437.03 | 219.52 | 144.39 | -113.58 |
Non recurring items
| 0.65 | - | 293.10 | 9.44 | 839.13 |
Other non cash adjustments
| - | - | - | - | - |
Reported net profit
| 536.42 | 437.03 | 512.62 | 153.83 | 725.55 |
Earnigs before appropriation
| 2,345.05 | 437.03 | 1,834.21 | 1,408.55 | 1,270.14 |
Equity dividend
| 115.13 | - | 25.59 | 85.29 | 10.16 |
Preference dividend
| - | - | - | - | - |
Dividend tax
| - | - | - | - | 2.63 |
Retained earnings
| 2,229.92 | 437.03 | 1,808.63 | 1,323.26 | 1,257.35 |