Results
Statement
More
Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | Jun ' 06 |
---|
Income |
Operating income
469.38 | 492.17 | 474.08 | 403.86 | 451.49 |
Expenses |
Material consumed
222.04 | 360.21 | 307.20 | 194.90 | 227.46 |
Manufacturing expenses
10.26 | 23.84 | 27.64 | 21.43 | 30.73 |
Personnel expenses
13.05 | 32.61 | 30.43 | 22.07 | 24.94 |
Selling expenses
- | 4.37 | 4.96 | 3.36 | 4.27 |
Adminstrative expenses
25.26 | 8.23 | 8.48 | 6.70 | 9.54 |
Expenses capitalised
- | - | - | - | -0.29 |
Cost of sales
270.61 | 429.25 | 378.71 | 248.46 | 296.64 |
Operating profit
198.77 | 62.91 | 95.38 | 155.40 | 154.85 |
Other recurring income
28.87 | 30.68 | 33.16 | 19.42 | 4.95 |
Adjusted PBDIT
227.64 | 93.60 | 128.54 | 174.81 | 159.79 |
Financial expenses
12.26 | 3.26 | 0.78 | 1.57 | 5.37 |
Depreciation
29.00 | 22.85 | 21.95 | 15.69 | 20.63 |
Other write offs
- | - | - | - | - |
Adjusted PBT
186.38 | 67.49 | 105.81 | 157.55 | 133.79 |
Tax charges
30.57 | 1.59 | 12.66 | 17.81 | 37.60 |
Adjusted PAT
155.81 | 65.90 | 93.15 | 139.75 | 96.20 |
Non recurring items
-9.26 | -20.03 | -29.99 | -4.39 | -13.06 |
Other non cash adjustments
- | - | 2.12 | - | - |
Reported net profit
146.55 | 45.86 | 65.28 | 135.36 | 83.14 |
Earnigs before appropriation
367.82 | 264.96 | 262.78 | 250.59 | 165.76 |
Equity dividend
22.50 | 20.25 | 20.25 | 20.25 | 18.00 |
Preference dividend
- | - | - | - | - |
Dividend tax
3.74 | 3.44 | 3.44 | 2.84 | 2.53 |
Retained earnings
341.58 | 241.26 | 239.09 | 227.50 | 145.23 |