Millennium Beer Industries Ltd.[Amalgamated] - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 11	Mar ' 10	Mar ' 09	Mar ' 08	Mar ' 07

Sales

318.37

285.49

235.19

187.29

130.65

Operating profit

0.90

6.06

1.35

10.00

0.43

Interest

2.34

3.83

5.23

7.00

8.08

Gross profit

4.85

7.83

0.46

7.91

-2.83

EPS (Rs)

-1.30

-1.33

-2.43

-0.66

-0.21

Other income

6.29

5.60

4.34

4.91

4.82

Stock adjustment

-1.06

-0.52

0.02

0.70

-0.22

Raw material

57.82

52.01

42.28

31.43

21.09

Power and fuel

12.94

10.80

11.35

13.46

8.36

Employee expenses

9.36

8.08

6.84

5.07

3.93

Excise

-

-

-

-

-

Admin and selling expenses

78.63

75.73

64.46

48.98

43.08

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

159.78

133.33

108.89

77.65

53.98

Provisions made

-

-

-

-

-

Depreciation

11.96

15.10

13.66

11.60

8.14

Taxation

-

-

0.09

-0.09

0.30

Net profit / loss

-7.11

-7.27

-13.29

-3.60

-11.27

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

5.48

5.48

5.48

5.48

54.76

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

60.57

60.57

60.57

60.57

121.72

Agg.of non promotoholding (%)

11.05

11.05

11.05

11.05

22.21

OPM (%)

0.28

2.12

0.57

5.34

0.33

GPM (%)

1.49

2.69

.19

4.12

-2.09

NPM (%)

-2.19

-2.50

-5.55

-1.87

-8.32