Sources of funds
|
Owner's fund
|
Equity share capital
|
5.48 |
5.48 |
5.48 |
54.76 |
54.76 |
Share application money
|
- |
- |
- |
185.00 |
- |
Preference share capital
|
185.00 |
185.00 |
185.00 |
- |
- |
Reserves & surplus
|
-213.97 |
-206.70 |
-193.42 |
-255.06 |
-243.82 |
Loan funds
|
Secured loans
|
24.63 |
38.71 |
52.77 |
67.09 |
82.07 |
Unsecured loans
|
44.70 |
44.70 |
44.70 |
35.68 |
188.81 |
Total
|
45.84 |
67.18 |
94.53 |
87.46 |
81.82 |
Uses of funds
|
Fixed assets
|
Gross block
|
169.95 |
164.44 |
135.64 |
97.90 |
84.17 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
82.07 |
67.01 |
54.14 |
42.60 |
34.81 |
Net block
|
87.88 |
97.43 |
81.50 |
55.31 |
49.37 |
Capital work-in-progress
|
0.18 |
0.93 |
3.90 |
6.19 |
0.31 |
Investments
|
- |
- |
- |
- |
- |
Net current assets
|
Current assets, loans & advances
|
146.72 |
86.28 |
73.94 |
104.82 |
77.32 |
Less : current liabilities & provisions
|
188.93 |
117.46 |
64.81 |
78.86 |
45.18 |
Total net current assets
|
-42.21 |
-31.18 |
9.13 |
25.96 |
32.14 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
45.84 |
67.18 |
94.53 |
87.46 |
81.82 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
9.47 |
11.95 |
11.38 |
6.76 |
160.67 |
Number of equity sharesoutstanding (Lacs)
|
548.00 |
548.00 |
548.00 |
548.00 |
548.00 |