Modern Dairies Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

361.50

216.08

241.74

610.08

765.61

Operating profit

21.64

15.42

11.05

10.18

8.70

Interest

3.82

2.58

0.08

0.04

0.12

Gross profit

18.37

15.52

11.39

10.49

9.00

EPS (Rs)

14.65

5.20

2.12

-14.87

1.49

Other income

0.55

2.68

0.43

0.36

0.43

Stock adjustment

-2.08

-11.01

9.81

-

-10.49

Raw material

282.33

162.42

174.69

556.84

724.81

Power and fuel

-

-

-

-

-

Employee expenses

13.80

12.17

11.80

11.33

10.17

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

45.81

37.07

34.40

31.73

32.42

Provisions made

-

-

-

-

-

Depreciation

3.43

3.35

6.44

22.45

5.51

Taxation

-

-

-

-

-

Net profit / loss

34.23

12.16

4.95

-34.73

3.49

Extra ordinary item

19.29

-0.01

-

-22.78

-

Prior year adjustments

-

-

-

-

-

Equity capital

23.36

23.36

23.36

23.36

23.36

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.99

7.14

4.57

1.67

1.14

GPM (%)

5.07

7.10

4.70

1.72

1.17

NPM (%)

9.45

5.56

2.04

-5.69

0.46