Per share ratios |
Adjusted EPS (Rs) |
6.38 |
5.20 |
2.12 |
-5.13 |
1.50 |
Adjusted cash EPS (Rs) |
7.85 |
6.63 |
4.88 |
4.50 |
3.86 |
Reported EPS (Rs) |
14.63 |
5.20 |
2.12 |
-14.89 |
1.50 |
Reported cash EPS (Rs) |
16.10 |
6.63 |
4.88 |
-5.27 |
3.86 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
9.25 |
7.19 |
4.74 |
4.36 |
3.73 |
Book value (excl rev res) per share EPS (Rs) |
-26.38 |
-41.00 |
-46.33 |
-48.50 |
-33.59 |
Book value (incl rev res) per share EPS (Rs) |
-26.38 |
-41.00 |
-46.33 |
-48.50 |
-33.59 |
Net operating income per share EPS (Rs) |
154.51 |
92.96 |
103.66 |
261.61 |
328.31 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.98 |
7.73 |
4.57 |
1.66 |
1.13 |
Gross profit margin (%) |
5.03 |
6.19 |
1.90 |
-2.01 |
0.41 |
Net profit margin (%) |
9.46 |
5.58 |
2.04 |
-5.69 |
0.45 |
Adjusted cash margin (%) |
5.07
| 7.09
| 4.70
| 1.71
| 1.17
|
Adjusted return on net worth (%) |
- |
- |
- |
- |
- |
Reported return on net worth (%) |
- |
- |
- |
- |
- |
Return on long term funds (%) |
- |
- |
- |
- |
- |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
- |
- |
- |
- |
- |
Fixed assets turnover ratio |
-4.85 |
-2.16 |
-2.20 |
-6.39 |
-9.59 |
Liquidity ratios |
Current ratio |
0.40 |
0.30 |
0.18 |
0.21 |
0.31 |
Current ratio (inc. st loans) |
0.40 |
0.30 |
0.18 |
0.21 |
0.31 |
Quick ratio |
0.21 |
0.15 |
0.10 |
0.08 |
0.19 |
Inventory turnover ratio |
-6.71 |
-2.29 |
-2.27 |
-5.41 |
-9.81 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.42 |
0.04 |
0.12 |
0.02 |
0.02 |
Financial charges coverage ratio |
5.81 |
7.02 |
139.41 |
273.55 |
74.18 |
Fin. charges cov.ratio (post tax) |
10.86 |
7.02 |
139.41 |
-318.12 |
74.18 |
Component ratios |
Material cost component (% earnings) |
80.59 |
78.13 |
74.89 |
92.01 |
95.25 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
1.31 |
- |
- |
- |
- |
Long term assets / total Assets |
0.34 |
0.34 |
0.48 |
0.45 |
0.52 |
Bonus component in equity capital (%) |
37.47 |
37.47 |
37.47 |
37.47 |
37.47 |