Modern Dairies Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

162.89

86.10

112.29

129.45

357.77

Operating profit

7.16

7.57

6.98

4.06

4.42

Interest

2.37

-

0.07

0.01

0.01

Gross profit

5.67

8.53

7.22

4.17

4.62

EPS (Rs)

10.00

2.95

1.71

0.41

0.83

Other income

0.88

0.96

0.31

0.12

0.20

Stock adjustment

-1.75

1.75

2.10

7.71

4.85

Raw material

129.97

51.69

79.19

95.50

328.57

Power and fuel

-

-

-

-

-

Employee expenses

6.75

6.06

6.11

5.68

5.46

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

20.76

19.04

17.90

16.50

14.48

Provisions made

-

-

-

-

-

Depreciation

1.62

1.64

3.22

3.22

2.69

Taxation

-

-

-

-

-

Net profit / loss

23.36

6.89

4.01

0.95

1.93

Extra ordinary item

19.32

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

23.36

23.36

23.36

23.36

23.36

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

4.40

8.79

6.22

3.14

1.24

GPM (%)

3.46

9.80

6.41

3.22

1.29

NPM (%)

14.27

7.91

3.56

0.73

0.54