Modi Industries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Bonus
• Share holding
• Capital structures
• Ratio

Dec' 10	Sep' 10	Jun' 10	Dec' 09	Oct' 09

Sales

84.57

48.18

70.98

53.48

32.70

Operating profit

1.70

-7.07

-1.13

8.35

1.29

Interest

3.79

2.42

2.29

2.01

2.03

Gross profit

-0.61

-7.44

-2.45

7.74

0.67

EPS (Rs)

-6.10

-26.65

-11.54

19.40

-1.63

Other income

1.48

2.05

0.97

1.40

1.41

Stock adjustment

-18.23

23.11

37.70

-18.56

8.38

Raw material

76.47

13.88

19.81

46.81

12.88

Power and fuel

-

-

-

-

-

Employee expenses

7.79

6.37

6.43

6.34

5.69

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

16.84

11.89

8.17

10.54

4.46

Provisions made

-

-

-

-

-

Depreciation

1.41

1.38

1.37

1.32

1.28

Taxation

-

-

-

-

-0.07

Net profit / loss

-2.02

-8.82

-3.82

6.42

-0.54

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.31

3.31

3.31

3.31

3.31

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

13.42

13.42

13.42

13.42

13.44

Agg.of non promotoholding (%)

40.54

40.54

40.54

40.54

40.60

OPM (%)

2.01

-14.67

-1.59

15.61

3.94

GPM (%)

-.71

-14.81

-3.41

14.10

1.96

NPM (%)

-2.35

-17.56

-5.31

11.70

-1.58