Modi Naturals Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21

Sales

136.09

175.56

193.47

247.48

226.82

Operating profit

7.20

4.82

6.48

4.62

10.28

Interest

1.95

2.32

1.85

1.10

0.71

Gross profit

6.46

2.67

5.26

4.70

9.71

EPS (Rs)

3.86

1.31

2.67

2.17

5.26

Other income

1.21

0.18

0.63

1.18

0.13

Stock adjustment

15.92

12.75

29.17

-39.82

32.18

Raw material

72.29

113.74

123.19

233.39

147.37

Power and fuel

-

-

-

-

-

Employee expenses

12.74

11.87

11.68

11.05

11.36

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

27.94

32.39

22.95

38.24

25.64

Provisions made

-

-

-

-

-

Depreciation

0.83

0.71

0.76

0.67

0.75

Taxation

0.50

0.30

1.13

1.29

2.30

Net profit / loss

5.13

1.66

3.37

2.74

6.66

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

13.31

12.66

12.66

12.66

12.66

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.29

2.74

3.35

1.87

4.53

GPM (%)

4.71

1.52

2.71

1.89

4.28

NPM (%)

3.74

0.95

1.74

1.10

2.93