Modis Navnirman Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Dec' 25	Sep' 25	Jun' 25	Mar' 25	Dec' 24

Sales

54.43

37.85

45.54

12.97

32.02

Operating profit

14.66

5.68

9.95

0.42

7.76

Interest

0.08

0.02

-0.02

0.18

0.05

Gross profit

14.74

5.94

10.10

1.12

7.98

EPS (Rs)

6.52

2.66

3.47

-0.12

3.58

Other income

0.16

0.29

0.13

0.88

0.27

Stock adjustment

-39.26

8.82

-11.30

-33.11

-1.14

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

1.25

0.53

0.91

1.73

0.76

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

77.79

22.82

45.98

43.94

24.64

Provisions made

-

-

-

-

-

Depreciation

0.30

0.10

-0.10

-0.09

0.10

Taxation

1.67

0.64

3.40

1.45

0.87

Net profit / loss

12.77

5.20

6.80

-0.24

7.01

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

19.59

19.59

19.59

19.09

19.59

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

26.93

15.00

21.86

3.21

24.25

GPM (%)

27.00

15.59

22.12

8.11

24.73

NPM (%)

23.39

13.65

14.89

-1.71

21.72