Multi - Arc India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Dec ' 05

Sales

11.21

21.00

19.85

23.87

26.71

Operating profit

-1.32

5.64

5.84

5.49

7.21

Interest

0.77

2.25

2.24

4.40

4.71

Gross profit

-1.52

4.13

3.67

1.18

2.60

EPS (Rs)

-0.20

2.05

0.72

-6.35

-8.90

Other income

0.57

0.74

0.07

0.08

0.11

Stock adjustment

-

-

-

-

2.51

Raw material

7.49

9.83

8.54

8.40

5.65

Power and fuel

-

-

0.75

1.48

1.78

Employee expenses

2.96

2.52

2.83

4.55

4.94

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

2.09

3.01

1.89

3.94

4.62

Provisions made

-

-

-

-

-

Depreciation

1.96

3.02

3.00

4.84

5.62

Taxation

0.03

0.28

0.08

0.10

0.08

Net profit / loss

-0.23

2.28

0.59

-5.16

-4.50

Extra ordinary item

3.28

1.44

-

-1.40

-1.40

Prior year adjustments

-

-

-

-

-

Equity capital

11.11

11.11

8.13

8.13

5.06

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

95.19

95.19

70.68

64.77

43.83

Agg.of non promotoholding (%)

85.67

85.67

86.95

79.68

86.65

OPM (%)

-11.80

26.85

29.43

23.02

26.98

GPM (%)

-12.93

19.01

18.43

4.92

9.71

NPM (%)

-1.93

10.48

2.96

-21.56

-16.78