| Sep' 09 | Jun' 09 | Dec' 08 | Sep' 08 | Jun' 08 | |
|---|---|---|---|---|---|
| Sales | 0.88 | 0.75 | 3.65 | 3.42 | 2.09 |
| Operating profit | -1.03 | -0.77 | -0.59 | -0.13 | -0.49 |
| Interest | 0.25 | 0.34 | 0.35 | 0.42 | 0.39 |
| Gross profit | -1.27 | -1.10 | -0.42 | -0.54 | -0.85 |
| EPS (Rs) | -1.42 | -1.41 | -1.03 | -0.01 | -1.44 |
| Sep' 09 | Jun' 09 | Dec' 08 | Sep' 08 | Jun' 08 | |
|---|---|---|---|---|---|
| Other income | - | 0.01 | 0.52 | 0.01 | 0.03 |
| Stock adjustment | - | - | - | - | - |
| Raw material | 0.92 | 0.55 | 2.86 | 2.29 | 1.37 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.58 | 0.59 | 0.75 | 0.72 | 0.76 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.41 | 0.38 | 0.62 | 0.54 | 0.46 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.31 | 0.47 | 0.71 | 0.71 | 0.75 |
| Taxation | - | - | 0.02 | - | - |
| Net profit / loss | -1.58 | -1.57 | -1.14 | -0.01 | -1.60 |
| Extra ordinary item | - | - | - | 1.25 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 95.19 | 95.19 | 95.19 | 95.19 | 95.19 |
| Agg.of non promotoholding (%) | 85.67 | 85.67 | 85.67 | 85.67 | 85.67 |
| OPM (%) | -116.57 | -102.40 | -16.18 | -3.75 | -23.59 |
| GPM (%) | -143.39 | -145.17 | -10.16 | -15.81 | -39.83 |
| NPM (%) | -178.53 | -207.81 | -27.49 | -0.26 | -75.33 |