Results
Statement
More
| Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 |
|---|
| Income |
Operating income
| 191.31 | 449.39 | 420.94 | 316.25 | 216.50 |
| Expenses |
Material consumed
| 132.94 | 269.89 | 228.31 | 1.69 | 1.11 |
Manufacturing expenses
| 0.63 | 0.84 | 0.80 | 171.63 | 121.39 |
Personnel expenses
| 18.77 | 34.55 | 35.89 | 25.47 | 13.21 |
Selling expenses
| - | - | - | 0.91 | 1.27 |
Adminstrative expenses
| 60.15 | 31.90 | 21.41 | 12.54 | 10.12 |
Expenses capitalised
| - | - | - | - | - |
Cost of sales
| 212.50 | 337.19 | 286.42 | 212.24 | 147.11 |
Operating profit
| -21.19 | 112.20 | 134.52 | 104.01 | 69.38 |
Other recurring income
| 5.23 | 3.28 | 0.98 | 0.76 | 1.05 |
Adjusted PBDIT
| -15.96 | 115.48 | 135.50 | 104.77 | 70.44 |
Financial expenses
| 31.04 | 26.58 | 14.31 | 5.91 | 4.62 |
Depreciation
| 62.44 | 53.29 | 37.46 | 24.49 | 15.66 |
Other write offs
| - | - | - | - | 0.06 |
Adjusted PBT
| -109.44 | 35.61 | 83.72 | 74.37 | 50.09 |
Tax charges
| 10.61 | 16.91 | 28.70 | 22.85 | 10.91 |
Adjusted PAT
| -120.05 | 18.70 | 55.02 | 51.52 | 39.18 |
Non recurring items
| -26.43 | - | - | -0.04 | 0.20 |
Other non cash adjustments
| - | - | - | - | - |
Reported net profit
| -146.48 | 18.70 | 55.02 | 51.48 | 39.39 |
Earnigs before appropriation
| 61.65 | 211.71 | 203.31 | 51.48 | 39.39 |
Equity dividend
| - | 1.87 | 3.45 | 3.12 | 1.73 |
Preference dividend
| - | - | - | - | - |
Dividend tax
| - | 0.38 | 0.67 | 0.62 | 0.35 |
Retained earnings
| 61.65 | 209.46 | 199.19 | 47.73 | 37.31 |