Per share ratios |
Adjusted EPS (Rs) |
-79.99 |
12.46 |
37.37 |
37.17 |
28.27 |
Adjusted cash EPS (Rs) |
-38.38 |
47.99 |
62.81 |
54.84 |
39.62 |
Reported EPS (Rs) |
-97.61 |
12.46 |
37.37 |
37.14 |
28.42 |
Reported cash EPS (Rs) |
-56.00 |
47.99 |
62.81 |
54.81 |
39.77 |
Dividend per share |
- |
1.50 |
2.80 |
2.70 |
1.50 |
Operating profit per share (Rs) |
-14.12 |
74.79 |
91.35 |
75.04 |
50.07 |
Book value (excl rev res) per share EPS (Rs) |
103.22 |
199.10 |
189.49 |
157.42 |
123.43 |
Book value (incl rev res) per share EPS (Rs) |
103.22 |
199.10 |
189.49 |
157.42 |
123.43 |
Net operating income per share EPS (Rs) |
127.48 |
299.55 |
285.87 |
228.17 |
156.22 |
Free reserves per share EPS (Rs) |
- |
- |
- |
146.70 |
112.71 |
Profitability ratios |
Operating margin (%) |
-11.07 |
24.96 |
31.95 |
32.88 |
32.04 |
Gross profit margin (%) |
-43.71 |
13.10 |
23.05 |
25.14 |
24.81 |
Net profit margin (%) |
-74.53 |
4.13 |
13.04 |
16.23 |
18.19 |
Adjusted cash margin (%) |
-29.30
| 15.90
| 21.91
| 23.97
| 25.23
|
Adjusted return on net worth (%) |
-77.49 |
6.25 |
19.71 |
23.61 |
22.90 |
Reported return on net worth (%) |
-94.56 |
6.25 |
19.71 |
23.59 |
23.02 |
Return on long term funds (%) |
-45.58 |
18.91 |
34.63 |
34.91 |
30.39 |
Leverage ratios |
Long term debt / Equity |
0.11 |
0.10 |
0.01 |
0.05 |
0.05 |
Total debt/equity |
1.30 |
0.53 |
0.46 |
0.30 |
0.25 |
Owners fund as % of total source |
43.56 |
65.28 |
68.21 |
76.74 |
79.57 |
Fixed assets turnover ratio |
0.47 |
1.04 |
1.21 |
1.25 |
1.16 |
Liquidity ratios |
Current ratio |
1.45 |
2.15 |
2.70 |
2.52 |
2.93 |
Current ratio (inc. st loans) |
0.50 |
0.73 |
0.62 |
0.93 |
1.01 |
Quick ratio |
1.01 |
1.71 |
1.99 |
1.90 |
2.22 |
Inventory turnover ratio |
2.40 |
8.15 |
8.23 |
7.42 |
7.54 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
12.03 |
7.49 |
7.27 |
5.27 |
Dividend payout ratio (cash profit) |
- |
3.12 |
4.45 |
4.92 |
3.77 |
Earning retention ratio |
- |
87.97 |
92.51 |
92.74 |
94.70 |
Cash earnings retention ratio |
- |
96.88 |
95.55 |
95.08 |
96.22 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
2.21 |
1.41 |
0.86 |
0.79 |
Financial charges coverage ratio |
-0.51 |
4.34 |
9.47 |
17.74 |
15.23 |
Fin. charges cov.ratio (post tax) |
-1.71 |
3.71 |
7.46 |
13.86 |
12.92 |
Component ratios |
Material cost component (% earnings) |
93.37 |
60.94 |
56.26 |
0.53 |
0.51 |
Selling cost Component |
- |
- |
- |
0.28 |
0.58 |
Exports as percent of total sales |
- |
1.31 |
1.91 |
21.05 |
21.60 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.49 |
0.44 |
0.55 |
0.51 |
0.53 |
Bonus component in equity capital (%) |
20.15 |
20.16 |
20.54 |
21.82 |
21.82 |