PIL Industries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec ' 05	Dec ' 04	Dec ' 03	Dec ' 02	Dec ' 01

Sales

93.48

95.65

93.76

94.22

85.30

Operating profit

4.82

6.79

6.56

7.59

7.47

Interest

3.92

2.84

3.22

4.04

4.05

Gross profit

1.48

4.34

4.04

3.70

3.72

EPS (Rs)

-0.70

4.28

5.51

1.97

3.76

Other income

0.58

0.39

0.70

0.15

0.30

Stock adjustment

-1.04

-0.47

0.35

-2.51

-1.71

Raw material

75.91

78.30

78.66

79.16

70.26

Power and fuel

-

-

-

-

-

Employee expenses

5.33

3.24

2.17

1.72

1.50

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

8.45

7.79

6.02

8.26

7.78

Provisions made

-

-

-

-

-

Depreciation

2.03

1.72

1.73

1.69

1.49

Taxation

-0.14

0.10

-0.92

0.85

0.02

Net profit / loss

-0.41

2.52

3.24

1.16

2.21

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

5.88

5.88

5.87

5.87

5.87

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

35.90

35.77

35.84

35.96

24.11

Agg.of non promotoholding (%)

61.27

61.05

61.17

61.36

40.93

OPM (%)

5.16

7.10

7.00

8.06

8.76

GPM (%)

1.57

4.52

4.28

3.92

4.34

NPM (%)

-0.44

2.62

3.43

1.23

2.58