| Jun ' 06 | Dec ' 05 | Jun ' 05 | Dec ' 04 | Jun ' 04 | |
|---|---|---|---|---|---|
| Sales | 26.08 | 46.23 | 47.25 | 49.00 | 46.65 |
| Operating profit | 1.74 | 1.07 | 3.75 | 3.33 | 3.46 |
| Interest | 1.88 | 2.21 | 1.71 | 1.02 | 1.82 |
| Gross profit | - | -0.77 | 2.25 | 2.36 | 1.98 |
| EPS (Rs) | -0.52 | -2.30 | 1.60 | 2.30 | 1.66 |
| Jun ' 06 | Dec ' 05 | Jun ' 05 | Dec ' 04 | Jun ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.15 | 0.38 | 0.20 | 0.05 | 0.34 |
| Stock adjustment | 2.32 | -0.86 | -0.18 | -0.29 | -0.18 |
| Raw material | 18.15 | 38.21 | 37.70 | 40.13 | 38.17 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.94 | 3.32 | 2.02 | 1.97 | 1.27 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.93 | 4.48 | 3.97 | 3.86 | 3.93 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.29 | 1.03 | 1.01 | 0.89 | 0.84 |
| Taxation | 0.02 | -0.44 | 0.30 | 0.12 | 0.17 |
| Net profit / loss | -0.30 | -1.35 | 0.94 | 1.35 | 0.97 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 5.88 | 5.88 | 5.88 | 5.88 | 5.87 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 23.83 | 35.90 | 35.77 | 35.77 | 35.84 |
| Agg.of non promotoholding (%) | 40.67 | 61.27 | 61.05 | 61.05 | 61.17 |
| OPM (%) | 6.65 | 2.31 | 7.93 | 6.80 | 7.43 |
| GPM (%) | -.01 | -1.64 | 4.73 | 4.81 | 4.21 |
| NPM (%) | -1.16 | -2.89 | 1.98 | 2.76 | 2.07 |