Prabhat Dairy Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 20	Mar ' 19	Mar ' 18	Mar ' 17	Mar ' 16

Sales

491.60

71.54

1,441.91

1,131.16

999.70

Operating profit

-141.91

2.83

47.47

43.69

46.63

Interest

0.30

-

16.59

14.67

17.53

Gross profit

-112.00

2.83

39.71

46.13

29.58

EPS (Rs)

-12.30

0.68

1.94

2.79

0.96

Other income

30.22

-

8.83

17.12

0.49

Stock adjustment

-0.61

0.54

0.76

-15.26

-6.73

Raw material

516.48

-

1,185.00

940.78

847.74

Power and fuel

-

-

-

-

-

Employee expenses

5.29

1.16

33.67

25.96

21.25

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

112.35

66.99

175.01

135.99

90.82

Provisions made

-

-

-

-

-

Depreciation

0.20

-

19.03

16.05

15.13

Taxation

7.92

0.96

1.78

2.78

5.07

Net profit / loss

-120.11

6.65

18.90

27.30

9.39

Extra ordinary item

-

4.78

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

97.68

97.68

97.68

97.68

97.68

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-28.87

3.96

3.29

3.86

4.66

GPM (%)

-21.46

-

2.74

4.02

2.96

NPM (%)

-23.02

-

1.30

2.38

0.94