Per share ratios |
Adjusted EPS (Rs) |
-12.30 |
0.19 |
0.08 |
2.79 |
0.96 |
Adjusted cash EPS (Rs) |
-12.28 |
0.19 |
0.08 |
4.44 |
2.51 |
Reported EPS (Rs) |
-12.30 |
0.68 |
1.94 |
2.79 |
0.96 |
Reported cash EPS (Rs) |
-12.28 |
0.68 |
1.94 |
4.44 |
2.51 |
Dividend per share |
- |
- |
- |
0.40 |
0.40 |
Operating profit per share (Rs) |
-14.53 |
0.29 |
0.12 |
4.47 |
4.77 |
Book value (excl rev res) per share EPS (Rs) |
46.93 |
59.23 |
58.52 |
57.06 |
53.59 |
Book value (incl rev res) per share EPS (Rs) |
46.93 |
59.23 |
58.52 |
57.06 |
53.59 |
Net operating income per share EPS (Rs) |
50.33 |
7.32 |
2.81 |
115.81 |
102.35 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-28.86 |
3.96 |
4.57 |
3.86 |
4.66 |
Gross profit margin (%) |
-28.90 |
3.96 |
4.57 |
2.44 |
3.15 |
Net profit margin (%) |
-24.43 |
9.29 |
68.81 |
2.41 |
0.93 |
Adjusted cash margin (%) |
-22.97
| 2.62
| 2.99
| 3.77
| 2.45
|
Adjusted return on net worth (%) |
-26.20 |
0.32 |
0.14 |
4.89 |
1.79 |
Reported return on net worth (%) |
-26.20 |
1.14 |
3.30 |
4.89 |
1.79 |
Return on long term funds (%) |
-24.41 |
0.48 |
0.20 |
7.51 |
5.69 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.05 |
0.06 |
0.07 |
Total debt/equity |
- |
- |
0.20 |
0.29 |
0.17 |
Owners fund as % of total source |
100.00 |
100.00 |
82.82 |
77.08 |
84.85 |
Fixed assets turnover ratio |
0.94 |
- |
0.03 |
1.69 |
2.02 |
Liquidity ratios |
Current ratio |
1.27 |
1.73 |
3.01 |
4.78 |
7.33 |
Current ratio (inc. st loans) |
1.27 |
1.73 |
1.13 |
1.44 |
2.39 |
Quick ratio |
1.27 |
1.73 |
2.54 |
4.34 |
6.76 |
Inventory turnover ratio |
1.07 |
0.12 |
0.03 |
23.88 |
33.00 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
20.66 |
14.31 |
50.08 |
Dividend payout ratio (cash profit) |
- |
- |
20.66 |
9.01 |
19.18 |
Earning retention ratio |
100.00 |
100.00 |
-375.07 |
85.69 |
49.92 |
Cash earnings retention ratio |
- |
100.00 |
-375.07 |
90.99 |
80.82 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
144.09 |
3.82 |
3.81 |
Financial charges coverage ratio |
-373.82 |
- |
- |
4.14 |
2.69 |
Fin. charges cov.ratio (post tax) |
-400.31 |
- |
- |
3.95 |
2.40 |
Component ratios |
Material cost component (% earnings) |
105.07 |
93.63 |
94.37 |
89.61 |
87.72 |
Selling cost Component |
- |
- |
- |
1.51 |
0.93 |
Exports as percent of total sales |
- |
0.92 |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.01 |
0.02 |
0.60 |
0.37 |
0.41 |
Bonus component in equity capital (%) |
68.25 |
68.25 |
68.25 |
68.25 |
68.25 |