Results
Statement
More
| Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -2.16 | 0.91 | 11.90 | -12.97 | -10.45 |
| Adjusted cash EPS (Rs) | -1.37 | 2.49 | 13.63 | -11.20 | -8.58 |
| Reported EPS (Rs) | -4.08 | 0.91 | 11.90 | -12.97 | -10.45 |
| Reported cash EPS (Rs) | -3.30 | 2.49 | 13.63 | -11.20 | -8.58 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | -4.07 | -16.42 | -13.80 | -13.97 | -13.24 |
| Book value (excl rev res) per share EPS (Rs) | 43.03 | 47.08 | 47.29 | 31.55 | 45.65 |
| Book value (incl rev res) per share EPS (Rs) | 48.10 | 52.15 | 52.69 | 40.20 | 54.33 |
| Net operating income per share EPS (Rs) | - | 27.71 | 33.91 | 43.84 | 59.30 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | - | -59.23 | -40.68 | -31.86 | -22.33 |
| Gross profit margin (%) | - | -64.91 | -45.76 | -35.90 | -25.48 |
| Net profit margin (%) | - | 3.31 | 35.09 | -29.57 | -17.62 |
| Adjusted cash margin (%) | -45.95 | 5.97 | 20.45 | -23.69 | -13.60 |
| Adjusted return on net worth (%) | -5.00 | 1.95 | 25.16 | -41.10 | -22.89 |
| Reported return on net worth (%) | -9.47 | 1.95 | 25.16 | -41.10 | -22.89 |
| Return on long term funds (%) | -4.26 | -8.24 | 25.26 | -20.64 | -16.05 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.01 | 0.03 | 0.43 | 0.89 | 0.54 |
| Total debt/equity | 0.05 | 0.04 | 0.84 | 1.63 | 1.06 |
| Owners fund as % of total source | 95.03 | 95.61 | 54.14 | 37.97 | 48.60 |
| Fixed assets turnover ratio | - | 0.37 | 0.36 | 0.45 | 0.57 |
| Liquidity ratios | |||||
| Current ratio | 4.19 | 3.25 | 4.50 | 2.86 | 3.91 |
| Current ratio (inc. st loans) | 3.38 | 3.01 | 1.47 | 1.15 | 1.28 |
| Quick ratio | 2.25 | 1.79 | 2.80 | 1.97 | 2.64 |
| Inventory turnover ratio | - | 0.56 | 0.38 | 0.52 | 0.63 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | - | 100.00 | 100.00 | - | - |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | - | 0.86 | 2.94 | - | - |
| Financial charges coverage ratio | -5.23 | -6.63 | 4.38 | -2.10 | -2.46 |
| Fin. charges cov.ratio (post tax) | -14.90 | 7.80 | 4.15 | -1.23 | -1.24 |
| Component ratios | |||||
| Material cost component (% earnings) | - | 91.03 | 91.41 | 81.66 | 85.97 |
| Selling cost Component | - | 0.14 | 0.06 | 0.24 | 0.37 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.17 | 0.17 | 0.24 | 0.26 | 0.29 |
| Bonus component in equity capital (%) | 33.33 | 33.33 | 33.33 | 33.33 | 33.33 |