Results
Statement
More
Mar ' 06 | Dec ' 05 | Dec ' 04 | Dec ' 03 | Dec ' 02 |
---|
Sales
833.43 | 683.86 | 697.62 | 612.83 | 634.12 |
Operating profit
17.91 | 17.39 | 13.73 | 22.33 | 25.11 |
Interest
2.52 | 7.72 | 6.35 | 6.59 | 10.88 |
Gross profit
18.77 | 17.80 | 9.57 | 17.61 | 16.58 |
EPS (Rs)
-0.55 | -0.40 | -1.05 | -0.36 | -0.78 |
Mar ' 06 | Dec ' 05 | Dec ' 04 | Dec ' 03 | Dec ' 02 |
---|
Other income
3.38 | 8.13 | 2.19 | 1.87 | 2.35 |
Stock adjustment
23.93 | 17.17 | -9.60 | -13.19 | 23.25 |
Raw material
472.97 | 387.12 | 396.07 | 320.24 | 306.85 |
Power and fuel
71.56 | 58.61 | 56.11 | 58.03 | - |
Employee expenses
25.94 | 20.89 | 22.51 | 19.74 | 21.14 |
Excise
119.45 | 101.99 | 137.37 | 128.96 | 151.66 |
Admin and selling expenses
- | - | - | - | - |
Research and development expenses
- | - | - | - | - |
Expenses capitalised
- | - | - | - | - |
Other expenses
101.67 | 80.69 | 81.43 | 76.72 | 106.11 |
Provisions made
- | - | - | - | - |
Depreciation
34.57 | 27.55 | 27.13 | 26.74 | 36.41 |
Taxation
0.27 | 0.20 | - | - | - |
Net profit / loss
-16.28 | -10.16 | -26.66 | -9.13 | -19.83 |
Extra ordinary item
-0.21 | -0.21 | -9.10 | - | - |
Prior year adjustments
- | - | - | - | - |
Equity capital
295.62 | 254.10 | 254.10 | 254.10 | 254.10 |
Equity dividend rate
- | - | - | - | - |
Agg.of non-prom. shares (Lacs)
1428.61 | 1428.61 | 1451.67 | 1451.67 | 1451.51 |
Agg.of non promotoholding (%)
48.33 | 48.33 | 49.11 | 49.11 | 49.11 |
OPM (%)
2.15 | 2.54 | 1.97 | 3.64 | 3.96 |
GPM (%)
2.24 | 2.57 | 1.37 | 2.86 | 2.60 |
NPM (%)
-1.95 | -1.47 | -3.81 | -1.49 | -3.12 |