Samrat Forgings Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

191.07

162.03

181.31

139.49

117.71

Operating profit

17.42

13.02

14.89

12.43

11.37

Interest

7.07

6.00

5.06

4.87

5.61

Gross profit

10.96

7.93

10.19

8.05

5.97

EPS (Rs)

10.20

5.95

9.77

7.13

4.50

Other income

0.61

0.91

0.36

0.49

0.21

Stock adjustment

-7.77

-4.86

4.73

-0.07

0.49

Raw material

94.51

82.48

92.26

72.98

62.90

Power and fuel

-

-

-

-

-

Employee expenses

25.28

22.06

20.25

17.00

14.66

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

61.63

49.33

49.18

37.14

28.29

Provisions made

-

-

-

-

-

Depreciation

4.05

3.65

3.22

2.87

2.96

Taxation

1.87

1.31

2.10

1.62

0.76

Net profit / loss

5.10

2.97

4.89

3.56

2.25

Extra ordinary item

0.06

-

0.02

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

5.00

5.00

5.00

5.00

5.00

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

9.12

8.04

8.21

8.91

9.66

GPM (%)

5.72

4.87

5.61

5.75

5.07

NPM (%)

2.66

1.83

2.69

2.55

1.91