Per share ratios |
Adjusted EPS (Rs) |
5.94 |
9.73 |
7.12 |
4.50 |
0.07 |
Adjusted cash EPS (Rs) |
13.24 |
16.18 |
12.86 |
10.43 |
6.05 |
Reported EPS (Rs) |
5.95 |
9.77 |
7.13 |
4.50 |
0.07 |
Reported cash EPS (Rs) |
13.24 |
16.22 |
12.86 |
10.43 |
6.05 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
26.04 |
29.78 |
24.86 |
22.74 |
16.92 |
Book value (excl rev res) per share EPS (Rs) |
63.15 |
56.99 |
46.90 |
39.69 |
34.91 |
Book value (incl rev res) per share EPS (Rs) |
63.15 |
56.99 |
46.90 |
39.69 |
34.91 |
Net operating income per share EPS (Rs) |
324.06 |
362.63 |
278.97 |
235.43 |
164.22 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.03 |
8.21 |
8.90 |
9.66 |
10.30 |
Gross profit margin (%) |
5.78 |
6.43 |
6.85 |
7.14 |
6.66 |
Net profit margin (%) |
1.83 |
2.69 |
2.55 |
1.91 |
0.04 |
Adjusted cash margin (%) |
4.06
| 4.45
| 4.59
| 4.42
| 3.66
|
Adjusted return on net worth (%) |
9.41 |
17.07 |
15.17 |
11.33 |
0.22 |
Reported return on net worth (%) |
9.41 |
17.14 |
15.19 |
11.33 |
0.22 |
Return on long term funds (%) |
14.77 |
21.05 |
25.71 |
23.28 |
17.55 |
Leverage ratios |
Long term debt / Equity |
1.20 |
1.00 |
0.66 |
0.86 |
0.88 |
Total debt/equity |
2.41 |
2.09 |
1.98 |
2.07 |
2.19 |
Owners fund as % of total source |
29.29 |
32.40 |
33.57 |
32.58 |
31.35 |
Fixed assets turnover ratio |
1.66 |
2.30 |
2.13 |
2.02 |
1.53 |
Liquidity ratios |
Current ratio |
1.84 |
1.87 |
2.02 |
1.85 |
1.76 |
Current ratio (inc. st loans) |
0.66 |
0.72 |
0.73 |
0.81 |
0.72 |
Quick ratio |
0.66 |
0.70 |
0.66 |
0.68 |
0.47 |
Inventory turnover ratio |
1.50 |
2.06 |
2.00 |
1.93 |
1.48 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
11.51 |
7.35 |
7.22 |
7.87 |
12.64 |
Financial charges coverage ratio |
2.32 |
3.01 |
2.65 |
2.06 |
1.60 |
Fin. charges cov.ratio (post tax) |
2.10 |
2.60 |
2.32 |
1.93 |
1.55 |
Component ratios |
Material cost component (% earnings) |
65.74 |
65.71 |
67.20 |
65.89 |
61.51 |
Selling cost Component |
- |
- |
- |
0.13 |
0.20 |
Exports as percent of total sales |
6.63 |
- |
- |
- |
2.55 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.47 |
0.42 |
0.32 |
0.29 |
0.36 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |