Shamken Multifab Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec ' 08	Dec ' 07	Dec ' 06	Dec ' 05	Dec ' 04

Sales

22.62

18.11

38.90

40.77

59.31

Operating profit

0.18

-0.23

2.53

3.40

-38.16

Interest

-

-

2.66

-

-

Gross profit

0.23

-0.16

-0.11

3.40

-38.00

EPS (Rs)

-2.72

-3.13

-3.11

-2.85

-11.45

Other income

0.05

0.07

0.02

-

0.16

Stock adjustment

0.24

0.76

-0.50

-

-

Raw material

14.26

10.52

14.17

21.81

42.12

Power and fuel

-

-

-

-

-

Employee expenses

2.69

2.58

3.61

5.72

5.35

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

5.24

4.47

19.10

9.85

22.57

Provisions made

-

-

-

-

27.44

Depreciation

8.42

8.41

8.41

11.24

13.90

Taxation

0.04

0.04

0.03

-

-20.41

Net profit / loss

-8.23

-8.62

-8.55

-7.84

-31.49

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

30.21

27.49

27.49

27.49

27.49

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

52.09

-

-

OPM (%)

0.80

-1.27

6.49

8.34

-64.35

GPM (%)

1.03

-.90

-.29

-

-63.91

NPM (%)

-36.30

-47.42

-21.98

-

-52.95