| Dec ' 08 | Jun ' 08 | Dec ' 07 | Jun ' 07 | Dec ' 06 | |
|---|---|---|---|---|---|
| Sales | 15.40 | 7.22 | 10.66 | 15.87 | 19.25 |
| Operating profit | -0.32 | 0.50 | -0.03 | 0.28 | 1.53 |
| Interest | - | - | - | - | - |
| Gross profit | -0.27 | 0.51 | 0.03 | 0.30 | 1.54 |
| EPS (Rs) | -1.96 | -0.84 | -2.04 | -1.94 | -1.54 |
| Dec ' 08 | Jun ' 08 | Dec ' 07 | Jun ' 07 | Dec ' 06 | |
|---|---|---|---|---|---|
| Other income | 0.04 | 0.01 | 0.07 | 0.02 | 0.02 |
| Stock adjustment | 0.06 | 0.19 | 0.27 | -0.29 | -0.50 |
| Raw material | 9.93 | 4.33 | 5.81 | 4.24 | 3.53 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.83 | 0.86 | 1.80 | 1.29 | 1.28 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 3.89 | 1.34 | 2.80 | 10.35 | 13.41 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.61 | 2.81 | 5.61 | 5.61 | 5.76 |
| Taxation | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 |
| Net profit / loss | -5.91 | -2.32 | -5.61 | -5.33 | -4.24 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 30.21 | 27.49 | 27.49 | 27.49 | 27.49 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | 52.09 |
| OPM (%) | -2.06 | 6.91 | -0.31 | 1.76 | 7.94 |
| GPM (%) | -1.77 | 7.02 | .32 | 1.89 | 8.02 |
| NPM (%) | -38.30 | -32.05 | -52.28 | -33.56 | -22.01 |