| Dec ' 08 | Dec ' 07 | Dec ' 06 | Dec ' 05 | Dec ' 04 | |
|---|---|---|---|---|---|
| Sales | 22.62 | 18.11 | 38.90 | 40.77 | 59.31 |
| Operating profit | 0.18 | -0.23 | 2.53 | 3.40 | -38.16 |
| Interest | - | - | 2.66 | - | - |
| Gross profit | 0.23 | -0.16 | -0.11 | 3.40 | -38.00 |
| EPS (Rs) | -2.72 | -3.13 | -3.11 | -2.85 | -11.45 |
| Dec ' 08 | Dec ' 07 | Dec ' 06 | Dec ' 05 | Dec ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.05 | 0.07 | 0.02 | - | 0.16 |
| Stock adjustment | 0.24 | 0.76 | -0.50 | - | - |
| Raw material | 14.26 | 10.52 | 14.17 | 21.81 | 42.12 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.69 | 2.58 | 3.61 | 5.72 | 5.35 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 5.24 | 4.47 | 19.10 | 9.85 | 22.57 |
| Provisions made | - | - | - | - | 27.44 |
| Depreciation | 8.42 | 8.41 | 8.41 | 11.24 | 13.90 |
| Taxation | 0.04 | 0.04 | 0.03 | - | -20.41 |
| Net profit / loss | -8.23 | -8.62 | -8.55 | -7.84 | -31.49 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 30.21 | 27.49 | 27.49 | 27.49 | 27.49 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | 52.09 | - | - |
| OPM (%) | 0.80 | -1.27 | 6.49 | 8.34 | -64.35 |
| GPM (%) | 1.03 | -.90 | -.29 | - | -63.91 |
| NPM (%) | -36.30 | -47.42 | -21.98 | - | -52.95 |