Shemaroo Entertainment Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

676.97

535.05

368.01

305.18

479.67

Operating profit

-3.48

44.25

36.02

13.70

75.10

Interest

36.24

29.69

24.74

26.97

23.41

Gross profit

-34.81

17.75

13.16

-11.98

53.44

EPS (Rs)

-15.66

2.68

2.37

-7.08

8.75

Other income

4.92

3.19

1.88

1.29

1.75

Stock adjustment

-

-

-

-18.86

-

Raw material

497.19

-

-

66.54

306.87

Power and fuel

-

-

-

-

-

Employee expenses

111.83

82.76

65.70

57.25

65.28

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

71.43

408.04

266.29

186.55

32.42

Provisions made

-

-

-

-

-

Depreciation

5.55

5.19

6.62

7.22

7.46

Taxation

2.27

5.27

0.09

-0.24

11.27

Net profit / loss

-42.63

7.28

6.45

-19.25

23.79

Extra ordinary item

-

-

-

-0.29

-10.92

Prior year adjustments

-

-

-

-

-

Equity capital

27.23

27.18

27.18

27.18

27.18

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-0.51

8.27

9.79

4.49

15.66

GPM (%)

-5.10

3.30

3.56

-3.91

11.10

NPM (%)

-6.25

1.35

1.74

-6.28

4.94