| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 150.31 | 135.21 | 131.04 | 195.43 | 155.43 |
| Operating profit | -68.75 | -55.85 | -56.98 | 1.09 | -42.83 |
| Interest | 7.46 | 7.11 | 7.59 | 9.43 | 9.94 |
| Gross profit | -74.57 | -62.77 | -60.75 | -4.51 | -50.24 |
| EPS (Rs) | -20.38 | -16.96 | -17.18 | -2.10 | -13.69 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 1.64 | 0.20 | 3.82 | 3.83 | 2.53 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | 146.58 | 144.90 | 147.92 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 35.33 | 33.16 | 30.34 | 29.19 | 36.14 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 183.73 | 157.91 | 11.09 | 20.25 | 14.19 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.46 | 1.51 | 1.50 | 1.51 | 1.49 |
| Taxation | -20.35 | -17.95 | -15.32 | -0.29 | -14.33 |
| Net profit / loss | -55.69 | -46.33 | -46.92 | -5.73 | -37.40 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 27.32 | 27.32 | 27.32 | 27.32 | 27.31 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -45.74 | -41.31 | -43.48 | 0.56 | -27.55 |
| GPM (%) | -49.08 | -46.36 | -45.05 | -2.26 | -31.80 |
| NPM (%) | -36.65 | -34.22 | -34.80 | -2.88 | -23.68 |