Shemaroo Entertainment Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

337.68

232.82

174.99

193.02

142.25

Operating profit

23.08

19.51

18.28

17.73

-5.48

Interest

18.14

13.61

11.82

12.92

13.20

Gross profit

6.77

7.88

7.87

5.28

-17.78

EPS (Rs)

0.93

0.98

1.45

0.92

-7.67

Other income

1.82

1.98

1.41

0.47

0.90

Stock adjustment

-

-

-

-

-30.55

Raw material

237.39

157.85

-

132.33

26.89

Power and fuel

-

-

-

-

-

Employee expenses

52.98

37.36

35.01

30.69

28.66

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

24.22

18.10

121.70

12.27

122.73

Provisions made

-

-

-

-

-

Depreciation

2.71

2.64

3.17

3.45

3.69

Taxation

1.52

2.57

0.77

-0.68

-0.62

Net profit / loss

2.54

2.66

3.93

2.51

-20.85

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

27.18

27.18

27.18

27.18

27.18

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

6.84

8.38

10.45

9.19

-3.85

GPM (%)

1.99

3.36

4.46

2.73

-12.42

NPM (%)

0.75

1.13

2.23

1.30

-14.57