Shemaroo Entertainment Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

266.25

299.64

337.68

232.82

174.99

Operating profit

-112.83

-43.48

23.08

19.51

18.28

Interest

14.70

17.42

18.14

13.61

11.82

Gross profit

-123.52

-57.91

6.77

7.88

7.87

EPS (Rs)

-34.13

-16.26

0.93

0.98

1.45

Other income

4.01

2.99

1.82

1.98

1.41

Stock adjustment

-

-

-

-

-

Raw material

-

264.75

237.39

157.85

-

Power and fuel

-

-

-

-

-

Employee expenses

63.50

58.58

52.98

37.36

35.01

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

315.58

19.79

24.22

18.10

121.70

Provisions made

-

-

-

-

-

Depreciation

3.01

2.99

2.71

2.64

3.17

Taxation

-33.27

-16.53

1.52

2.57

0.77

Net profit / loss

-93.26

-44.37

2.54

2.66

3.93

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

27.32

27.29

27.18

27.18

27.18

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-42.38

-14.51

6.84

8.38

10.45

GPM (%)

-45.70

-19.14

1.99

3.36

4.46

NPM (%)

-34.51

-14.66

0.75

1.13

2.23