Shivam Autotech Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

225.09

251.79

226.38

242.82

170.60

Operating profit

18.25

28.96

49.83

21.43

16.22

Interest

27.32

25.54

24.31

26.30

27.03

Gross profit

-7.71

5.50

26.20

-1.37

-9.53

EPS (Rs)

-2.27

-1.01

0.50

-2.21

-2.94

Other income

1.37

2.08

0.68

3.50

1.28

Stock adjustment

-3.64

0.83

10.07

3.68

-2.12

Raw material

95.18

98.03

76.65

92.28

56.68

Power and fuel

-

-

-

-

-

Employee expenses

28.82

27.45

25.04

30.04

30.00

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

86.48

96.53

64.79

95.39

69.80

Provisions made

-

-

-

-

-

Depreciation

18.20

17.83

20.14

20.75

26.09

Taxation

1.87

-

-

-

-6.26

Net profit / loss

-27.77

-12.33

6.05

-22.11

-29.35

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

24.44

24.44

24.44

20.00

20.00

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

8.11

11.50

22.01

8.83

9.51

GPM (%)

-3.40

2.17

11.54

-.55

-5.54

NPM (%)

-12.26

-4.86

2.67

-8.98

-17.08