Shivam Autotech Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

203.97

233.40

225.09

251.79

226.38

Operating profit

15.59

24.85

18.25

28.96

49.83

Interest

26.01

28.59

27.32

25.54

24.31

Gross profit

-9.59

-2.35

-7.71

5.50

26.20

EPS (Rs)

-2.29

-1.75

-2.27

-1.01

0.50

Other income

0.83

1.39

1.37

2.08

0.68

Stock adjustment

3.65

-1.21

-3.64

0.83

10.07

Raw material

74.03

86.67

95.18

98.03

76.65

Power and fuel

-

-

-

-

-

Employee expenses

27.41

27.65

28.82

27.45

25.04

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

83.29

95.45

86.48

96.53

64.79

Provisions made

-

-

-

-

-

Depreciation

17.88

17.88

18.20

17.83

20.14

Taxation

2.61

1.19

1.87

-

-

Net profit / loss

-30.08

-21.42

-27.77

-12.33

6.05

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

26.30

24.44

24.44

24.44

24.44

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

7.64

10.65

8.11

11.50

22.01

GPM (%)

-4.68

-1.00

-3.40

2.17

11.54

NPM (%)

-14.69

-9.12

-12.26

-4.86

2.67