| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 96.18 | 113.23 | 90.73 | 107.84 | 112.74 |
| Operating profit | 5.05 | 10.27 | 5.32 | 8.20 | 11.36 |
| Interest | 19.05 | 13.11 | 12.90 | 15.87 | 14.95 |
| Gross profit | -13.77 | -2.42 | -7.17 | -6.96 | -3.18 |
| EPS (Rs) | -1.87 | -0.94 | -1.34 | -1.12 | -0.97 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.23 | 0.42 | 0.41 | 0.70 | 0.41 |
| Stock adjustment | 0.67 | 0.50 | 3.16 | -2.67 | -2.40 |
| Raw material | 32.75 | 42.98 | 31.05 | 39.37 | 43.12 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 13.78 | 13.74 | 13.67 | 15.53 | 13.89 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 43.94 | 45.75 | 37.54 | 47.41 | 46.77 |
| Provisions made | - | - | - | - | - |
| Depreciation | 8.34 | 8.70 | 9.18 | 7.22 | 8.08 |
| Taxation | 1.30 | 1.30 | 1.30 | 0.58 | 0.60 |
| Net profit / loss | -24.53 | -12.42 | -17.66 | -14.76 | -11.86 |
| Extra ordinary item | -1.12 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 26.30 | 26.30 | 26.30 | 26.30 | 24.44 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 5.25 | 9.07 | 5.86 | 7.61 | 10.07 |
| GPM (%) | -14.29 | -2.13 | -7.87 | -6.41 | -2.81 |
| NPM (%) | -25.45 | -10.93 | -19.37 | -13.60 | -10.48 |